Overview

National Contractors Insurance Ltd. is a member-owned heterogeneous group captive domiciled in the Cayman Islands. Each Shareholder has equal ownership and invests a one-time cash capitalization of $25,000. Each share is broken-out into two categories, $24,900 of redeemable preference shares and $100 for a single common share. Each Shareholder represents a single and equal vote on National Contractors Insurance Ltd.'s Board of Directors regardless of premium size.

National Contractors Insurance Ltd. operates on a five year accounting cycle, meaning it generally will declare dividends for a single underwriting year beginning four years after an individual underwriting year has ended.

Each National Contractors Insurance Ltd. member's premium is developed through the use of an actuarially determined loss forecast. The actuary will use five years of the members own loss history for all lines of coverage. Generally, this includes Workers' Compensation, General Liability, Auto Liability, and Auto Physical Damage. The loss funding, derived from the actuarial forecast, is broken-out into two categories by the actuary known as the "A & B" Funds. The "A" Fund (frequency loss layer) pays for the first $125,000 of any loss and the "B" Fund (severity loss layer) contributes to the remainder of the company's loss layer up to $350,000 total per occurrence. In addition, the concept of risk sharing and risk shifting is important to National Contractors Insurance Ltd. for tax deductibility purposes. National Contractors Insurance Ltd. is designed by its members to have an acceptable level of risk sharing. A complete copy of the premium formula is available in the offering memorandum.

Simply put, expected losses are funded by the member as premium and allocated to that member's individual equity account, within National Contractors Insurance Ltd., until losses are paid. Each member receives investment income on its equity balance until that specific underwriting year is closed. At that time, the remaining equity balances, including investment income, are dispersed in correlation to the final performance of each member.

Purchasing both specific and aggregate excess insurance protects National Contractors Insurance Ltd. and its members. Specific excess reinsurance protects the captive against a single catastrophic loss. The aggregate excess protects the captive against a high number of frequency losses that fall within National Contractors Insurance Ltd.'s retained limit. Combined, these coverages provide National Contractors Insurance Ltd. members with the comfort of a loss "cap" at a predetermined level for each policy year. The "maximum" premium in National Contractors Insurance Ltd. is two times the "A" Fund, plus the "B" Fund, plus Operating Costs. The concept is based upon controlling the predictable losses and reinsuring away the unpredictable losses.

Therefore, each National Contractors Insurance Ltd. member has a potential assessment of one additional "A" (frequency) Fund. As a result, each member must provide a letter of credit or cash security equal to 2/3rds of its "A" Fund to secure potential liability. An additional 2/3rd's of "A" will be posted for each additional underwriting year up to a maximum of 200% of the average "A" Fund for the most recent three year period. This provides member-to-member security, capitalization for National Contractors Insurance Ltd., and supports a single back-to-back letter of credit to the policy-issuing carrier (Zurich) who is the ultimate financial guarantor for National Contractors Insurance Ltd.